Hi,
It actually makes total sense if we assume 25% down and 75% LTV which is pretty standard for RE investments apple to apple comparisons.
The point I am sorry you missed, is actually a critical one business-wise. Therefore, I will elaborate for you a bit:
CAP is just a percent and the much...