Asking price $235,000
Purchase price $225,000
Downpayment 18% - $40,500
closing costs - $4500
Total cash investment - $45,000
Mortage amount $184,500
Monthly gross rent $1800
expenses
Taxes $150
Insurance $70.83
Maintenance (15% of rent) $270
Propert mngmnt $198
Vacancy fund (5%) $90
Heat...